Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBHthis companySally Beauty Holdings, Inc.	$18.88	8.35×	2.06×	0.44×	7.14×	6.7%	51.6%	8.9%	5.3%	24.7%	9.9%	10.5%	1.97×	3.31×	5.09×	2.26×	0.0%	7	2.93	4	A-
ARHSArhaus, Inc.	$14.85	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
EVGOEVgo, Inc.	$1.84	-9.39×	-3.32×	1.01×	-51.52×	-17278.6%	21.0%	-28.8%	-10.8%	35.6%	-5.4%	-32.0%	-2.66×	-7.85×	-18.01×	2.19×	0.0%	3	0.71	2	C
NEGGNewegg Commerce, Inc.	$8.91	-211.5×	6.35×	0.71×	170.65×	-112.4%	11.7%	-0.7%	-0.3%	-3.0%	-4.1%	-2.9%	0.39×	-7.79×	-9.45×	1.41×	0.0%	5	3.46	2	C+
RVLVRevolve Group, Inc.	$19.82	34.7×	4.2×	1.76×	21.78×	-47.9%	53.5%	6.1%	5.0%	12.0%	10.1%	2.2%	0.06×	-2.99×	0×	2.81×	0.0%	4	6.32	4	A-
SVVSavers Value Village, Inc.	$10.30	67.5×	3.4×	0.88×	15×	-30.5%	79.2%	7.4%	1.3%	5.2%	4.1%	3.3%	3.17×	7×	1.84×	0.81×	0.0%	7	1.33	2	C
Peer median	—	23.35×	3.77×	1.01×	15×	-47.9%	38.9%	6.1%	1.3%	12.0%	4.1%	2.2%	0.39×	-2.99×	0×	1.41×	0.0%	5	2.77	2	—