Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBI.HEthis companySunborn International Plc	€0.08	-27.94×	1.4×	5.88×	43.46×	-640.0%	30.7%	1.2%	-21.1%	-5.0%	0.1%	-0.3%	1.03×	17.95×	0.05×	0.1×	0.0%	3	0.23	2	C
NXTMH.HENexstim Plc	€8.93	177.5×	24.33×	9.28×	60.62×	-217.5%	35.2%	5.7%	5.2%	13.7%	7.1%	-0.0%	0.99×	0.85×	3.47×	1.25×	0.0%	6	1.85	2	C
SOLTEQ.HESolteq Oyj	€0.27	-5.91×	0.55×	0.17×	14.17×	-38.4%	16.6%	1.8%	-2.9%	-9.3%	1.5%	-22.2%	1.67×	10.52×	0.32×	0.22×	0.0%	2	0.78	2	C
TITAN.HETitanium Oyj	€5.18	13.4×	4.35×	3.5×	7.94×	158.8%	84.0%	33.9%	26.3%	32.7%	26.3%	7.4%	0.05×	-1.55×	0×	16.59×	9.5%	6	15.8	3	B+
VINCIT.HEVincit Oyj	€0.80	-7.53×	0.67×	0.31×	7.9×	70.4%	12.8%	-1.9%	-4.0%	-8.8%	-3.3%	10.7%	0.2×	0.16×	-1.08×	1.19×	7.8%	3	1.68	3	B
Peer median	—	3.74×	2.51×	1.91×	11.05×	16.0%	25.9%	3.8%	1.2%	2.5%	4.3%	3.7%	0.59×	0.51×	0.16×	1.22×	3.9%	5	1.77	3	—