| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.92 | 26.33× | 0.9× | 2.12× | 9.08× | 27.7% | 22.5% | 13.5% | 8.1% | 3.4% | 3.8% | 9.6% | 0.5× | 2.25× | 1.97× | 1.78× | 1.6% | 9 | 1.93 | 4 | A+ | |
| $2.37 | 15.09× | 0.37× | 0.86× | 6.64× | 139.3% | 34.8% | 18.0% | 8.3% | 3.5% | 3.3% | 24.2% | 1.27× | 4.9× | 0.95× | 0× | 5.7% | 4 | 1.03 | 3 | B+ | |
| $36.81 | -8.28× | 0.38× | 0.68× | 7.31× | -292.1% | 12.3% | -2.2% | -8.2% | -4.6% | -0.6% | 15.3% | 1.1× | 5.08× | -0.17× | 1.53× | 0.0% | 8 | 1.49 | 4 | A- | |
| $2.61 | -20.71× | 0.21× | 0.82× | 7.02× | -464.4% | 20.9% | 5.4% | -4.0% | -1.0% | 0.8% | -6.3% | 0.62× | 4.88× | 0.3× | 2.74× | 0.0% | 8 | 0.26 | 4 | A- | |
| $0.93 | -0.57× | 0.19× | 0.37× | 11.36× | 1108.1% | 22.5% | 1.6% | -37.3% | -19.6% | 0.3% | -128.3% | 1.63× | 10.03× | 0.05× | 1.1× | 3.7% | 5 | 0.33 | 2 | B- | |
| $14.24 | 9.05× | 0.67× | 1.2× | 5.26× | -159.1% | 39.6% | 26.0% | 13.2% | 7.4% | 7.2% | 9.0% | 1.03× | 2.88× | 1.89× | 0.71× | 5.0% | 7 | 0.6 | 4 | A- | |
| Peer median | — | -0.57× | 0.37× | 0.82× | 7.02× | -159.1% | 22.5% | 5.4% | -4.0% | -1.0% | 0.8% | 9.0% | 1.1× | 4.9× | 0.3× | 1.1× | 3.7% | 7 | 0.6 | 4 | — |




