Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBMTthis companySilver Bow Mining Corp.	$6.53	-12.8×	6.57×	0×	-29.59×	-95.2%	0.0%	0.0%	0.0%	-21.6%	-21.4%	-1.9%	0×	1.02×	-316.47×	7.26×	0.0%	2	16.34	2	C+
DCDakota Gold Corp.	$6.45	-21.04×	5.5×	0×	-20.03×	-96.0%	0.0%	0.0%	0.0%	-26.3%	-27.2%	-4.2%	0×	1×	0×	10.12×	0.0%	2	128.69	2	C+
IAUXi-80 Gold Corp	$1.49	-5.41×	2.83×	11×	-7.75×	-251.1%	-10.9%	-98.7%	-195.9%	-50.4%	-13.5%	-9.7%	0.5×	-0.79×	-3.05×	0.73×	0.0%	3	-0.13	1	D+
IDRIdaho Strategic Resources, Inc.	$22.20	35.04×	5.4×	13.77×	29.69×	-269.8%	43.8%	37.6%	39.4%	15.5%	13.7%	1.0%	0.02×	-0.39×	0×	13.96×	0.0%	6	30.45	3	B+
NVANova Minerals Corp	$4.50	-6.45×	7.38×	0×	-4.09×	-84.2%	0.0%	0.0%	0.0%	-114.3%	-102.6%	-7.0%	0.14×	0.67×	0×	3.13×	0.0%	1	0.01	2	C
PZGParamount Gold Nevada Corp.	$1.05	6×	2.72×	0×	-11.3×	-102.3%	0.0%	0.0%	0.0%	45.9%	-5.8%	-8.0%	0.35×	-0.22×	-1.96×	3.08×	0.0%	1	-1.17	1	C-
Peer median	—	-5.41×	5.4×	0×	-7.75×	-102.3%	0.0%	0.0%	0.0%	-26.3%	-13.5%	-7.0%	0.14×	-0.22×	0×	3.13×	0.0%	2	0.01	2	—