| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.76 | 13.21× | 1.08× | 2.19× | 13.58× | 9.1% | 55.8% | 19.7% | 16.5% | 8.2% | 4.2% | 8.0% | 0.87× | 3.75× | 0.45× | 0.23× | 4.7% | 8 | -0.35 | 3 | B | |
| $50.75 | 9.28× | 1.21× | 2.11× | 7.13× | -40.4% | 70.3% | 30.8% | 23.0% | 13.1% | 1.2% | 14.0% | 0.12× | 0.61× | 1.13× | 12.77× | 1.8% | 8 | 0.31 | 3 | B+ | |
| $70.87 | 8.04× | 1.1× | 1.91× | 8.47× | 235.2% | 69.3% | 29.5% | 23.9% | 13.7% | 6.1% | 10.3% | 0.63× | 2.89× | 0.97× | 3.79× | 3.6% | 5 | -0.54 | 3 | B- | |
| $8.58 | 11.96× | 1.03× | 2.33× | 8.29× | -113.3% | 52.2% | 24.2% | 19.4% | 8.6% | 0.9% | 0.0% | 1.61× | 5.03× | 0.51× | 0.04× | 4.6% | 7 | -0.6 | 2 | B- | |
| $39.16 | 10.86× | 1.41× | 2.31× | 5.15× | 2.9% | 76.1% | 27.8% | 21.4% | 13.1% | 10.0% | 11.0% | 0.17× | -2.55× | 1.37× | 0.14× | 3.5% | 8 | -0.59 | 4 | A- | |
| $51.35 | 10.16× | 0.97× | 2× | 9.05× | -24.1% | 72.8% | 25.1% | 19.7% | 9.6% | 5.9% | 13.3% | 0.59× | 2.25× | 1× | 0.17× | 2.5% | 7 | -0.61 | 3 | B+ | |
| Peer median | — | 10.16× | 1.1× | 2.11× | 8.29× | -24.1% | 70.3% | 27.8% | 21.4% | 13.1% | 5.9% | 11.0% | 0.59× | 2.25× | 1× | 0.17× | 3.5% | 7 | -0.59 | 3 | — |





