| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $109.77 | 43.11× | -14.2× | 2.87× | 21.8× | -66.1% | 67.7% | 9.7% | 6.7% | -32.9% | 11.5% | 3.4% | -2.92× | 3.2× | 6.95× | 0.76× | 2.6% | 8 | 3.28 | 2 | C | |
| $36.13 | 95.66× | 11.27× | 4.68× | 40.37× | -125.4% | 25.9% | 9.8% | 4.9% | 11.7% | 5.0% | 0.7% | 1.6× | 2.94× | 5.69× | 1.49× | 0.0% | 6 | 2.83 | 2 | C+ | |
| $1.31 | -0.86× | 1.75× | 0.97× | -1.63× | -3065.1% | 57.1% | -71.6% | -112.9% | -202.6% | -52.0% | -83.1% | 1.44× | -0.54× | -4.74× | 1.03× | 0.0% | 4 | -3.57 | 1 | D+ | |
| Peer median | — | 47.4× | 6.51× | 2.83× | 19.37× | -1595.2% | 41.5% | -30.9% | -54.0% | -95.4% | -23.5% | -41.2% | 1.52× | 1.2× | 0.48× | 1.26× | 0.0% | 5 | -0.37 | 2 | — |


