Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SCA-B.STthis companySvenska Cellulosa Aktiebolaget SCA (publ)	SEK 121.85	26.89×	0.85×	4.22×	14.98×	-21.5%	9.0%	11.4%	15.7%	3.2%	1.3%	1.4%	0.13×	1.96×	2.47×	1.46×	2.4%	5	1.94	3	B+
BILL.STBillerudKorsnäs AB (publ)	SEK 87.85	32.83×	0.84×	0.58×	7.51×	214.4%	48.1%	2.6%	1.8%	2.6%	2.1%	2.3%	0.27×	1.56×	3.63×	1.32×	3.7%	5	1.53	3	B+
HOLM-B.STHolmen AB	SEK 304.80	19.01×	0.99×	2.48×	12.48×	63.5%	1.7%	10.7%	13.1%	5.2%	2.9%	3.1%	0.09×	0.99×	17.17×	1.38×	3.4%	5	1.41	4	A-
LUND-B.STL E Lundbergföretagen AB (publ)	SEK 606.00	10.5×	0.99×	4.36×	8.49×	-57.2%	18.2%	26.5%	41.5%	9.5%	3.0%	1.5%	0.19×	1.3×	11.52×	1.69×	0.9%	4	1.79	4	A+
RROS.STRottneros AB (publ)	SEK 2.32	-1.72×	0.51×	0.3×	-4.35×	1750.9%	-21.4%	-21.4%	-17.8%	-29.5%	-21.6%	-30.6%	0.26×	-1.32×	-18.76×	1.05×	0.0%	4	1.12	2	C
Peer median	—	14.76×	0.91×	1.53×	8×	138.9%	9.9%	6.7%	7.4%	3.9%	2.5%	1.9%	0.23×	1.15×	7.58×	1.35×	2.2%	5	1.47	4	—