| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹50.00 | 7.67× | 0.37× | 0.2× | 4.78× | 110.9% | 22.1% | 4.0% | 2.6% | 4.9% | 4.6% | -2.6% | 0.16× | 1.37× | 3.94× | 1.81× | 0.0% | 3 | — | 3 | B | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| ₹95.00 | 19.56× | 1.21× | 0.42× | 9.6× | -35.6% | 9.8% | 4.9% | 2.2% | 6.2% | 5.4% | -0.6% | 0.85× | 3.9× | 1.68× | 1.69× | 0.0% | 6 | 2.7 | 3 | B- | |
| ₹34.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹12.94 | 14.22× | 0.8× | 0× | -16.2× | -68.4% | 0.0% | 0.0% | 0.0% | 5.6% | -5.0% | 0.9% | 0.01× | -0.16× | 0× | 6.64× | 0.0% | 3 | 12.58 | 4 | A- | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 16.89× | 1× | 0.47× | 8.45× | -52.0% | 13.2% | 4.6% | 1.7% | 4.4% | -1.3% | 1.6% | 0.16× | 1.77× | 2.12× | 4.17× | 0.0% | 5 | 12.58 | 4 | — |





