Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-188.3%
-₹22.33
vs ₹25.28 price
Levered DCF
-₹22.33
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-16.4×-362.5×-1,135.8×5,222.22×15,105.26×-1,502.62×-2,950×5,000×
P/B-3.28×-13.85×-18.19×-14.17×-14.38×-14.37×-11.8×-31.82×
P/S0×52,079.17×0×360.73×837×417.53×0×244.09×
EV / EBITDA-3,677.3×56,013×-1,699.12×2,050.61×2,817×-3,226.89×0×5,418.11×
Gross margin0.0%100.0%0.0%93.0%62.8%-2.0%0.0%28.5%
Operating margin0.0%-2183.3%0.0%71.6%27.4%-5.5%0.0%4.7%
Net margin0.0%-14366.7%0.0%6.9%5.4%-27.8%0.0%4.9%
Current ratio0.43×0.06×0.07×0.28×0.19×0.17×0.19×0.19×
Debt / equity-1.76×-1.05×-1.07×-1.35×-1.35×-1.3×-1.31×-1.31×
Interest coverage0×-131×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.0%3.8%1.6%-0.3%-0.1%1.0%0.4%-0.6%
Return on invested capital-4.6%-11.7%-2.1%8.0%1.4%-0.6%-1.3%2.0%
Return on assets-26.3%-63.8%-21.5%0.4%0.1%-1.4%-0.5%0.8%
Free cash flow yield-22.0%-0.2%-1.7%0.4%-0.4%0.0%-0.0%-0.1%
Earnings yield-6.1%-0.3%-0.1%0.0%0.0%-0.1%-0.0%0.0%
Enterprise value₹73.5M₹336.1M₹418M₹330.1M₹336.8M₹335.6M₹278.1M₹703.8M
Net debt / EBITDA-1,200.5×3,933.83×-93.68×170.8×240.69×-265.27×0×213.14×
Cash conversion cycle (days)000-49,726-21,851-3,8430-1,490