Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-44.2%
₹3.65
vs ₹6.54 price
Levered DCF
-₹3.83
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-72.67×145.57×-1.91×568.75×136.18×171.62×-2,579.41×29,233.33×
P/B1.37×0.51×0.42×0.44×0.86×0.87×0.87×0.87×
P/S23.47×8.12×7.03×9.44×14.89×13.75×15.03×16.96×
EV / EBITDA-89.39×1,269.02×-27.98×36,092.34×98.43×55.52×55.03×88.87×
Gross margin77.4%79.9%83.3%100.0%81.3%78.7%86.0%74.8%
Operating margin-29.5%0.8%-29.0%80.5%75.7%22.4%26.8%18.7%
Net margin-32.6%5.6%-368.4%1.7%10.9%8.0%-0.6%0.1%
Current ratio8.29×9.92×12.85×791.13×94.3×99.4×2.86×0×
Debt / equity0.17×0.16×0.08×0×0.14×0×0×0×
Interest coverage0×0×-1,014.01×2,842.53×1,389.34×851.14×1,600.11×586.69×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.9%0.3%-22.1%0.1%0.6%0.5%-0.0%0.0%
Return on invested capital-1.6%0.0%-1.6%-3.6%1.4%0.6%-0.6%0.5%
Return on assets-1.7%0.3%-20.4%0.1%0.5%0.4%-0.0%0.0%
Free cash flow yield-0.1%-1.5%-10.8%10.6%-16.7%5.9%-1.8%-0.5%
Earnings yield-1.4%0.7%-52.4%0.2%0.7%0.6%-0.0%0.0%
Enterprise value₹152M₹66M₹48.2M₹39.3M₹101M₹79.4M₹86.3M₹86M
Net debt / EBITDA-9.81×302.64×-3.72×-5,766.74×12.7×-5.99×-1.05×-1.97×
Cash conversion cycle (days)4,62604,6056,2235,1493,91100