| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.85 | 26.53× | 0.28× | 1.04× | 9.8× | -782.7% | 97.8% | 58.8% | 13.4% | 3.6% | 144.7% | 5.1% | 1.59× | 8.28× | 1.09× | 0.84× | 28.6% | 3 | 2.25 | 1 | D+ | |
| $252.88 | 39.63× | 10.25× | 5.25× | 16.39× | 31.5% | 16.1% | 30.6% | 13.2% | 25.9% | 6.1% | 6.6% | 8.64× | 6.91× | 1.26× | 8.33× | 8.3% | 3 | — | 3 | B- | |
| $7.25 | 4.44× | 0.4× | 1.24× | 17.38× | -748.1% | 94.9% | 93.2% | 28.1% | 9.0% | 4.8% | -24.4% | 5.08× | 16.09× | 1.38× | 0.07× | 20.4% | 4 | 0.53 | 3 | B- | |
| $4.14 | -10.07× | 0.34× | 0.93× | 20× | 6859.7% | 90.1% | 65.9% | -3.5% | -1.3% | 235.5% | 11.6% | 4.51× | 18.58× | 0.97× | 0.16× | 31.2% | 4 | 0.28 | 2 | C | |
| $4.95 | 5.81× | 0.67× | 5.15× | 22.47× | -1250.0% | 97.8% | 88.6% | 88.6% | 11.6% | 1.4% | 13.0% | 7.47× | 20.48× | 0.52× | 0.09× | 19.4% | 4 | 0.3 | 2 | C | |
| $25.15 | 12.68× | 0.58× | 0.63× | 212.26× | -2044.4% | 91.6% | 79.0% | 7.3% | 6.8% | 506.6% | -660.7% | 10.12× | 200.63× | 1.58× | 0.03× | 16.6% | 6 | -0.28 | 1 | D+ | |
| Peer median | — | 5.81× | 0.58× | 1.24× | 20× | -748.1% | 91.6% | 79.0% | 13.2% | 9.0% | 6.1% | 6.6% | 7.47× | 18.58× | 1.26× | 0.09× | 19.4% | 4 | 0.29 | 2 | — |





