| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.40 | 577.75× | 6.19× | 0× | 0× | -98.7% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.2% | 0× | 0× | 0× | 0× | 0.9% | 3 | 2.21 | 1 | D+ | |
| $1.58 | 13.86× | 0.51× | 1.24× | 13.38× | 12706.7% | 93.9% | 74.6% | 12.3% | 5.0% | 141.7% | 26.5% | 3.74× | 11.72× | 1.29× | 0.1× | 21.4% | 5 | 0.18 | 2 | B- | |
| $8.92 | 21.55× | 0.93× | 3.52× | 17.7× | 260.6% | 71.8% | 62.0% | 16.4% | 4.3% | 4.6% | 6.3% | 2.37× | 12.67× | 1.39× | 0.35× | 8.5% | 5 | 0.28 | 3 | B | |
| $0.82 | 26.53× | 0.28× | 1.04× | 9.8× | -782.7% | 97.8% | 58.8% | 13.4% | 3.6% | 144.7% | 5.1% | 1.59× | 8.28× | 1.09× | 0.84× | 28.6% | 3 | 0.28 | 2 | C+ | |
| $6.71 | 15.11× | 0.64× | 2.05× | 14.8× | 112.5% | 79.3% | 73.0% | 18.1% | 5.6% | 5.5% | 12.3% | 3.08× | 12.2× | 1.28× | 0.18× | 13.3% | 7 | 0.12 | 3 | B | |
| Peer median | — | 18.33× | 0.57× | 1.64× | 14.09× | 186.5% | 86.6% | 67.5% | 14.9% | 4.7% | 73.6% | 9.3% | 2.72× | 11.96× | 1.29× | 0.26× | 17.4% | 5 | 0.23 | 3 | — |




