| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.42 | 26.53× | 0.28× | 1.04× | 9.8× | -782.7% | 97.8% | 58.8% | 13.4% | 3.6% | 144.7% | 5.1% | 1.59× | 8.28× | 1.09× | 0.84× | 28.6% | 3 | 2.48 | 1 | C- | |
| $3.36 | -3× | 0.36× | 2.02× | -8.41× | -10.7% | 90.7% | -43.6% | -66.0% | -11.8% | -4.8% | 17.7% | 0.55× | -4.04× | -2.02× | 1.73× | 30.5% | 5 | 0.44 | 3 | B+ | |
| $7.26 | 18.4× | 0.15× | 0.6× | 13.46× | 7028.6% | -56.9% | -33.8% | 3.3% | 0.8% | -2.1% | 25.1% | 1.58× | 11.6× | -1.08× | 6.35× | 5.9% | 5 | 0.26 | 2 | C+ | |
| $3.25 | -2.77× | -2.01× | 0.4× | 20.33× | 10920.0% | 80.2% | 2.7% | -13.0% | 64.8% | 9.3% | 36.6% | -41.6× | 19.37× | 0.08× | 7.48× | 29.9% | 5 | 0.12 | 2 | C | |
| $3.42 | 10.33× | 1.23× | 6.13× | -26.17× | 144495.9% | 79.8% | 58.9% | 58.9% | 11.9% | 8.2% | 9.3% | 0.41× | -36.57× | 2.91× | 30.71× | 9.9% | 7 | 2.78 | 4 | A+ | |
| $1.09 | -3.34× | 1.5× | 114.08× | -2.36× | -118.4% | 71.9% | -3822.5% | -3390.7% | -44.7% | -45.9% | 14.4% | 0.01× | 0.65× | -100.33× | 2.35× | 0.0% | 2 | -2.44 | 2 | C | |
| Peer median | — | -2.77× | 0.36× | 2.02× | -2.36× | 7028.6% | 79.8% | -33.8% | -13.0% | 0.8% | -2.1% | 17.7% | 0.41× | 0.65× | -1.08× | 6.35× | 9.9% | 5 | 0.26 | 2 | — |





