| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.12 | 26.53× | 0.28× | 1.04× | 9.8× | -782.7% | 97.8% | 58.8% | 13.4% | 3.6% | 144.7% | 5.1% | 1.59× | 8.28× | 1.09× | 0.84× | 28.6% | 3 | 2.35 | 1 | C- | |
| $2.38 | -0.14× | -0.06× | 0.02× | 11.66× | 10570.9% | -0.6% | 5.4% | -16.3% | 43.9% | 2.1% | -61.6% | -7.14× | 11.56× | 0.2× | 0.26× | 94.1% | 5 | -1.46 | 2 | B- | |
| $7.26 | 18.4× | 0.15× | 0.6× | 13.46× | 7028.6% | -56.9% | -33.8% | 3.3% | 0.8% | -2.1% | 25.1% | 1.58× | 11.6× | -1.08× | 6.35× | 5.9% | 5 | 0.26 | 2 | C+ | |
| $3.20 | -2.77× | -2.01× | 0.4× | 20.33× | 10920.0% | 80.2% | 2.7% | -13.0% | 64.8% | 9.3% | 36.6% | -41.6× | 19.37× | 0.08× | 7.48× | 29.9% | 5 | 0.12 | 2 | C | |
| $0.16 | -1.42× | 0.87× | 0.08× | -3.8× | -10334.8% | 8.1% | -3.2% | -4.8% | -54.2% | -20.4% | -63.5% | 0.69× | -1.44× | -22.81× | 1.06× | 0.0% | 3 | 1.97 | 1 | C- | |
| $3.39 | 10.33× | 1.23× | 6.13× | -26.17× | 144495.9% | 79.8% | 58.9% | 58.9% | 11.9% | 8.2% | 9.3% | 0.41× | -36.57× | 2.91× | 30.71× | 9.9% | 7 | 2.78 | 4 | A+ | |
| Peer median | — | -0.14× | 0.15× | 0.4× | 11.66× | 10570.9% | 8.1% | 2.7% | -4.8% | 11.9% | 2.1% | 9.3% | 0.41× | 11.56× | 0.08× | 6.35× | 9.9% | 5 | 0.26 | 2 | — |





