| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,544.50 | 52.7× | 10.02× | 6.26× | 31.25× | 7.6% | 28.9% | 14.7% | 11.9% | 19.0% | 17.1% | 1.6% | 0.01× | -0.48× | 271.9× | 2.59× | 0.7% | 4 | 16.49 | 1 | C- | |
| ₹627.20 | 17.1× | 0.87× | 0.67× | 11.01× | -151.3% | 27.9% | 3.5% | 3.9% | 5.1% | 3.2% | 1.3% | 0.02× | 0.1× | 49.66× | 2.33× | 2.5% | 4 | — | 2 | C+ | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹2,486.00 | 32.72× | 4.55× | 2.13× | 15.27× | -49.9% | 29.0% | 8.4% | 6.5% | 13.9% | 10.7% | 1.7% | 0.19× | 0.22× | 21.47× | 1.55× | 0.5% | 5 | — | 2 | C | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| ₹434.25 | 14.68× | 2.18× | 1.57× | 8.53× | -19.2% | 41.0% | 13.1% | 10.7% | 14.8% | 11.4% | 6.1% | 0.16× | 0.46× | 20.38× | 2.26× | 4.6% | 5 | — | 2 | C+ | |
| Peer median | — | 17.1× | 2.18× | 1.71× | 11.01× | -27.5% | 29.0% | 10.7% | 8.8% | 13.9% | 10.7% | 1.7% | 0.16× | 0.22× | 21.47× | 2.26× | 1.9% | 5 | 8.84 | 2 | — |





