Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+2204.7%₹3,081.16
vs ₹133.69 price
Levered DCF
₹1,929.80
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.56
Grey zone
Rating
A-
Overall 4 / 5