Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2204.7%
₹3,081.16
vs ₹133.69 price
Levered DCF
₹1,929.80
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.56
Grey zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E2.73×9.94×14.51×11.82×30.36×-64.45×-1.22×-9.33×
P/B0.2×0.64×0.87×0.87×0.41×0.45×0.17×0.67×
P/S0.26×0.88×1.24×1.29×0.71×0.88×0.32×1.21×
EV / EBITDA1.46×4.35×6.97×5.9×6.32×7.8×-16.14×-16.76×
Gross margin38.1%68.2%28.2%54.7%54.9%54.3%52.3%56.4%
Operating margin12.5%12.9%11.0%10.2%7.1%7.0%-13.2%-9.9%
Net margin9.5%8.8%8.5%10.9%2.3%-1.4%-26.2%-12.9%
Current ratio2.63×2.77×2.22×2.09×2.01×1.88×1.61×1.82×
Debt / equity0.13×0.11×0.14×0.17×0.22×0.29×0.32×0.23×
Interest coverage7.14×7.19×4.77×2.99×1.24×0.91×-1.61×-1.88×
Dividend yield6.8%1.7%1.3%0.0%0.0%0.0%0.0%0.8%
Payout ratio18.6%16.6%18.7%0.0%0.0%0.0%0.0%-7.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.2%6.4%6.0%7.4%1.3%-0.7%-13.6%-7.2%
Return on invested capital6.2%5.4%5.9%4.3%3.3%2.7%-5.1%-3.1%
Return on assets5.4%5.0%4.4%5.4%0.9%-0.5%-8.6%-4.7%
Free cash flow yield17.9%11.9%12.6%8.3%26.7%25.8%15.0%-1.5%
Earnings yield36.7%10.1%6.9%8.5%3.3%-1.5%-82.1%-10.7%
Enterprise value₹2.3B₹6.4B₹8.3B₹8.5B₹4.6B₹5.7B₹3.9B₹7.8B
Net debt / EBITDA0.15×0.08×0.1×0.52×1.66×2.69×-10.53×-3.3×
Cash conversion cycle (days)166175176226235318370335