Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SCHLthis companyScholastic Corporation	$37.53	17.9×	1.35×	0.64×	6.92×	89.4%	52.7%	1.6%	3.6%	7.6%	1.5%	0.2%	0.52×	1.38×	2.33×	1.23×	2.0%	7	2.59	3	B
EDUCEducational Development Corporation	$0.91	3.58×	0.27×	0.53×	1.18×	12.7%	62.4%	-3.6%	15.3%	7.8%	-0.9%	12.6%	0.16×	0.37×	-0.53×	3.33×	0.0%	6	2.65	4	A
HASHasbro, Inc.	$121.84	-36.01×	21.57×	2.47×	11.86×	-15.4%	63.8%	0.2%	-6.9%	-59.9%	0.3%	7.1%	6.32×	2.19×	0.07×	1.38×	3.4%	7	3.96	3	B+
JAKKJAKKS Pacific, Inc.	$35.57	19.18×	0.76×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	-0.6%	0.21×	0.05×	30.19×	1.82×	5.9%	6	2.54	4	A-
MATMattel, Inc.	$15.90	15.87×	2.83×	1.18×	10.02×	187.2%	48.9%	11.6%	7.4%	17.8%	9.6%	6.5%	1.2×	1.86×	5.22×	2.15×	0.0%	7	2.91	4	A-
TOONKartoon Studios Inc.	$0.50	-1.47×	1.38×	0.92×	-2.6×	-2263.2%	31.8%	-30.9%	-62.3%	-93.6%	-23.9%	-32.0%	0.67×	-0.75×	-17.92×	1.07×	0.0%	5	-9.72	4	A-
Peer median	—	3.58×	1.38×	0.92×	7.46×	-15.4%	48.9%	0.2%	1.7%	4.0%	0.3%	6.5%	0.67×	0.37×	0.07×	1.82×	0.0%	6	2.65	4	—