| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,064.50 | 95.14× | 26.11× | 7× | 54.49× | -32.5% | 24.1% | 11.7% | 7.4% | 27.4% | 17.8% | 0.5% | 0.71× | 0.51× | 6.67× | 1.73× | 0.0% | 4 | 12.45 | 1 | C- | |
| ₹6,915.00 | 65.67× | 13.98× | 8.3× | 45.12× | -45.5% | 30.5% | 14.4% | 12.6% | 21.3% | 17.9% | 1.2% | 0.01× | -0.61× | 95.4× | 2.05× | 0.8% | 4 | 14.98 | 4 | A- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹4,106.00 | 75.59× | 34.65× | 15.02× | 54.48× | -100.9% | 37.3% | 26.4% | 19.9% | 45.8% | 42.8% | 1.7% | 0.01× | -0.89× | 111× | 1.33× | 0.1% | 4 | 13.74 | 4 | A- | |
| ₹28,150.00 | 109.35× | 20.87× | 13.26× | 71.92× | -92.1% | 31.0% | 14.1% | 12.1% | 19.1% | 16.0% | 0.9% | 0.02× | -3.2× | 90.15× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 75.59× | 13.98× | 8.3× | 54.48× | -45.5% | 30.5% | 14.1% | 12.1% | 19.1% | 16.0% | 0.9% | 0.01× | -0.61× | 95.4× | 1.55× | 0.2% | 4 | 14.36 | 3 | — |





