| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $93.03 | 21.35× | 3.58× | 6.4× | 12.63× | -29.9% | 86.4% | 41.4% | 32.0% | 17.9% | 9.5% | 4.9% | 0.63× | -1.18× | 3.05× | 0.53× | 1.3% | 7 | 0.82 | 3 | B+ | |
| $84.20 | 53.35× | 10.99× | 22.47× | 49.47× | -148.3% | 83.3% | 46.8% | 42.1% | 20.6% | 8.9% | 1.6% | 1.27× | 3.38× | 0× | 1.26× | 0.0% | 6 | 1.26 | 3 | B | |
| $78.05 | 28.84× | 5.34× | 2.8× | 11.69× | -80.5% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.7 | 3 | B+ | |
| $306.84 | 32.56× | 5.26× | 1.65× | 15.72× | 207.4% | 25.6% | 13.4% | 5.1% | 16.1% | 11.6% | -3.5% | 1.36× | 2.85× | 5.66× | 2.42× | 0.3% | 7 | 2.98 | 3 | B+ | |
| $188.67 | 17.17× | 2.5× | 2.43× | 24.15× | -92.6% | 57.1% | 19.1% | 14.7% | 15.1% | 1.7% | 16.5% | 4.26× | 13.67× | 0.45× | 1.17× | 2.4% | 4 | -0.01 | 2 | C+ | |
| $167.09 | 13.03× | 0× | 1.76× | 6.38× | 194.6% | 98.5% | 27.5% | 13.5% | 0.0% | 0.0% | 0.0% | 0× | 0× | 2.76× | 0× | 1.3% | 7 | — | 2 | C | |
| Peer median | — | 28.84× | 5.26× | 2.43× | 15.72× | -80.5% | 83.3% | 27.5% | 13.5% | 16.1% | 8.9% | 1.6% | 1.27× | 2.85× | 2.09× | 1.17× | 0.5% | 7 | 0.98 | 3 | — |





