| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $73.75 | 20.36× | 6.74× | 2.56× | 12.02× | -31.7% | 26.5% | 22.6% | 12.6% | 33.1% | 4.0% | 5.0% | 3.14× | 3.69× | 3.81× | 0.55× | 1.7% | 5 | 0.76 | 3 | B- | |
| $27.99 | 12.86× | 2.56× | 1.56× | 9.76× | -59.0% | 35.1% | 23.5% | 12.3% | 20.2% | 5.6% | -2.9% | 2.21× | 4.51× | 3.46× | 0.98× | 1.1% | 5 | 1.18 | 3 | B- | |
| $19.45 | -30.73× | 1.56× | 0.5× | 9.84× | -15.5% | 33.9% | 1.4% | -1.6% | -5.1% | -2.2% | -7.9% | 1.59× | 4.85× | 0.32× | 1.48× | 4.4% | 3 | 1.89 | 1 | C- | |
| $9.48 | 6.6× | 0.52× | 0.62× | 3.81× | 8698.3% | 70.7% | 12.0% | 9.3% | 7.8% | 2.1% | 20.7% | 0.24× | -0.07× | 9.16× | 6.4× | 0.0% | 7 | 0.52 | 4 | A- | |
| Peer median | — | 6.6× | 1.56× | 0.62× | 9.76× | -15.5% | 35.1% | 12.0% | 9.3% | 7.8% | 2.1% | -2.9% | 1.59× | 4.51× | 3.46× | 1.48× | 1.1% | 5 | 1.18 | 3 | — |



