| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.88 | 56.32× | 0.54× | 69.67× | 38.84× | -76.8% | -7.6% | -189.4% | 123.7% | 1.0% | -1.0% | 1.5% | 0× | -0.04× | -4,412× | 3.77× | 1.6% | 6 | 2.13 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.98× | 2.48× | 2.51× | 13.05× | 22.5% | 41.1% | 24.1% | 11.1% | 11.3% | 7.3% | -21.5% | 1.65× | 4.43× | 3.27× | 2.06× | 0.8% | 4 | — | 2 | — |


