| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $67.45 | 23.1× | 0.87× | 0.46× | 7.74× | -130.4% | 11.6% | 3.0% | 2.0% | 3.8% | 2.7% | 2.3% | 0.56× | 2.63× | 2.65× | 1.29× | 3.2% | 8 | 2.05 | 2 | C+ | |
| $2.14 | -2.54× | 2.18× | 18.62× | -2.38× | -389.9% | 14.3% | -239.8% | -734.2% | -85.8% | -11.6% | -10.7% | 1.06× | 0.44× | -99.46× | 12.18× | 0.0% | 2 | -0.37 | 1 | D+ | |
| $10.74 | -15.69× | 1.86× | 1.55× | 9.78× | -13.2% | 21.8% | 10.8% | -9.8% | -11.8% | 1.7% | 6.2% | 0.71× | 1.69× | 2.29× | 2.64× | 0.0% | 5 | 1.46 | 2 | C | |
| $13.52 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| $29.61 | 9.6× | 0.94× | 0.29× | 6.89× | -32.1% | 23.8% | 11.7% | 3.0% | 9.8% | 8.9% | 12.6% | 1.78× | 4.46× | 3.32× | 2.94× | 1.2% | 4 | 1.98 | 1 | C- | |
| $71.77 | 23.45× | 3.29× | 1.98× | 10.11× | 69.4% | 27.8% | 13.8% | 11.5% | 19.1% | 15.3% | 4.7% | 0.18× | -0.21× | 30.91× | 3.07× | 1.1% | 8 | 7.47 | 4 | A | |
| Peer median | — | -2.54× | 1.86× | 1.55× | 9.78× | -32.1% | 21.8% | 10.8% | -5.8% | -11.8% | 1.7% | 6.2% | 0.71× | 1.69× | 2.29× | 2.94× | 0.0% | 5 | 1.98 | 2 | — |





