Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SCORthis companycomScore Inc.	$3.51	1.51×	0.17×	0.1×	2.27×	2657.5%	39.8%	1.3%	-2.8%	-5.0%	1.5%	63.9%	0.27×	1.07×	0.67×	0.78×	0.0%	5	-5.18	4	A-
ACCSACCESS Newswire Inc.	$3.49	8.38×	1.18×	1.59×	25.32×	463.5%	64.7%	-6.0%	19.0%	14.1%	-3.3%	1.5%	0.09×	-0.11×	-3.68×	0.88×	0.0%	5	1.29	3	B
BODIThe Beachbody Company, Inc.	$4.25	-25.27×	2.31×	0.29×	2.97×	-310.5%	73.0%	3.2%	-1.1%	-9.1%	12.8%	24.0%	0.81×	-0.68×	1.61×	0.74×	0.0%	5	-4.53	4	A-
FLNTFluent, Inc.	$3.82	-2.29×	3.42×	0.3×	-6.07×	-367.6%	19.9%	-9.4%	-13.0%	-149.2%	-34.9%	-2.5%	2.07×	-1.72×	-6.36×	1.04×	0.0%	2	-5.73	1	D+
PODCPodcastOne, Inc.	$1.97	-20.56×	2.6×	0.88×	-25.18×	-298.2%	11.3%	-4.3%	-4.3%	-12.7%	-12.6%	4.5%	0.01×	1.65×	0×	1.35×	0.0%	3	2.98	2	C
TOONKartoon Studios Inc.	$0.50	-1.47×	1.38×	0.92×	-2.6×	-2263.2%	31.8%	-30.9%	-62.3%	-93.6%	-23.9%	-32.0%	0.67×	-0.75×	-17.92×	1.07×	0.0%	5	-9.72	4	A-
Peer median	—	-2.29×	2.31×	0.88×	-2.6×	-310.5%	31.8%	-6.0%	-4.3%	-12.7%	-12.6%	1.5%	0.67×	-0.68×	-3.68×	1.04×	0.0%	5	-4.53	3	—