Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SCOT.Vthis companyScottie Resources Corp.	CA$2.41	-5.5×	6.01×	0×	-4.42×	-90.4%	0.0%	0.0%	0.0%	-107.5%	-116.7%	-12.5%	0×	1.21×	0×	3×	0.0%	0	13.74	1	C-
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
CCM.TOCanagold Resources Ltd.	CA$0.66	-23.08×	1.79×	0×	-36.01×	-100.2%	0.0%	0.0%	0.0%	-7.6%	-4.5%	-8.4%	0×	0.43×	-183.79×	0.81×	0.0%	2	11	2	C+
EQTY.VEquity Metals Corporation	CA$0.09	-7.04×	13.87×	0×	-6.64×	-84.2%	0.0%	0.0%	0.0%	-196.6%	-247.8%	-15.6%	0×	0.53×	0×	3.28×	0.0%	2	-2.72	1	C-
FF.TOFirst Mining Gold Corp.	CA$0.68	-8.26×	2.95×	0×	-68.09×	-94.2%	0.0%	0.0%	0.0%	-35.7%	-4.7%	-4.3%	0×	4.9×	0×	3.18×	0.0%	2	2.11	2	C+
PGLD.VP2 Gold Inc.	CA$1.23	-11.3×	50.01×	0×	-24.59×	-99.1%	0.0%	0.0%	0.0%	-442.8%	-50.8%	-2.6%	3.29×	0.53×	-43.74×	1.25×	0.0%	2	76.63	1	C-
Peer median	—	-8.26×	3.82×	0×	-24.59×	-94.2%	0.0%	0.0%	0.0%	-73.5%	-50.8%	-8.4%	0×	0.53×	0×	1.9×	0.0%	2	6.55	2	—