| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.95 | 5.74× | 2.61× | 1.05× | 19.02× | 1518.5% | -12.5% | -23.3% | 18.5% | 46.0% | -7.8% | -20.1% | 4.4× | 9.91× | -2.17× | 1.38× | 0.0% | 4 | 0.21 | 1 | D+ | |
| €2.78 | -2.56× | -0.57× | 0.46× | -15.46× | 3767.1% | -29.4% | -52.4% | -17.7% | 22.0% | -23.4% | -110.2% | -2.12× | -11.99× | -3.93× | 0.41× | 5.3% | 1 | -1.23 | 2 | C | |
| €0.19 | 26.88× | 0.34× | 0.18× | 8.45× | 808.7% | 11.2% | 7.5% | 0.6% | 1.3% | 2.0% | 42.9% | 1.52× | 6.78× | 1.21× | 0.66× | 0.0% | 8 | 0.4 | 3 | B- | |
| €0.09 | 24.23× | 0.55× | 0× | -14.79× | -80.2% | 0.0% | 0.0% | 0.0% | 2.2% | -2.6% | -1.9% | 0× | 6.02× | 0× | 8.4× | 0.0% | 1 | 18.33 | 2 | C | |
| €6.44 | 8.29× | 1.17× | 0.74× | 3.3× | -191.4% | 100.0% | -29.4% | 8.9% | 14.1% | -12.5% | -117.2% | 1.43× | 1.78× | -2.98× | 0.6× | 0.0% | 4 | 0.27 | 3 | B+ | |
| Peer median | — | 16.26× | 0.45× | 0.32× | -5.75× | 364.2% | 5.6% | -14.7% | 0.3% | 8.2% | -7.6% | -56.1% | 0.71× | 3.9× | -1.49× | 0.63× | 0.0% | 3 | 0.34 | 3 | — |




