| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹623.50 | 17.09× | 2.08× | 0.89× | 8.98× | -106.7% | 21.7% | 8.8% | 5.2% | 12.2% | 10.7% | -0.0% | 0.32× | 1.18× | 4.55× | 2.65× | 0.0% | 4 | — | 2 | C+ | |
| ₹88.50 | 22.76× | 1.65× | 0.89× | 14.3× | -214.7% | 16.1% | 5.6% | 3.9% | 7.3% | 4.8% | -42.8% | 0.46× | 2.65× | 9.47× | 1.26× | 0.0% | 4 | 2.95 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹22.77 | 28.69× | 0.64× | 0.77× | 15.81× | -29.1% | 7.3% | -12.3% | 2.7% | 2.2% | 19.4% | -20.9% | 0.24× | 4.26× | -6.76× | 2.13× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 22.76× | 0.97× | 0.77× | 14.3× | -214.7% | 16.1% | 4.6% | 2.7% | 7.3% | 4.8% | -42.8% | 0.46× | 4.26× | 1.3× | 1.26× | 0.0% | 4 | 2.4 | 2 | — |



