Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SCSCthis companyScanSource, Inc.	$42.69	14.12×	1.22×	0.35×	10.3×	-32.2%	13.6%	3.1%	2.4%	8.7%	6.9%	10.2%	0.12×	0.2×	14.96×	1.76×	0.0%	8	3.68	4	A-
CDWCDW Corporation	$157.85	16.75×	6.86×	0.8×	12.1×	-0.8%	21.7%	7.4%	4.8%	40.9%	12.1%	6.1%	2.43×	2.93×	7.28×	1.18×	1.8%	6	2.41	3	B+
CLMBClimb Global Solutions, Inc.	$41.80	22.16×	3.99×	0.71×	11.91×	-5.3%	16.1%	4.5%	3.3%	18.3%	18.0%	3.1%	0.03×	-0.91×	0×	1.11×	0.7%	7	3.26	4	A
CNXNPC Connection, Inc.	$79.48	17.61×	1.62×	0.51×	10.22×	-17.1%	18.8%	3.6%	2.9%	9.2%	8.1%	3.9%	0×	-1.53×	0×	2.9×	1.0%	3	6.43	4	A
NSITInsight Enterprises, Inc.	$161.93	16.29×	1.56×	0.31×	9.1×	13.2%	21.4%	4.6%	1.9%	9.5%	6.2%	10.9%	0.96×	2.95×	4.43×	1.25×	0.0%	6	1.49	3	B+
SNXTD Synnex Corp	$222.80	15.05×	1.47×	0.2×	8×	-44.6%	7.0%	2.3%	1.3%	9.8%	7.8%	11.2%	0.55×	1.19×	3.99×	1.21×	1.2%	4	2.62	3	B+
Peer median	—	16.75×	1.62×	0.51×	10.22×	-5.3%	18.8%	4.5%	2.9%	9.8%	8.1%	6.1%	0.55×	1.19×	3.99×	1.21×	1.0%	6	2.62	3	—