Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-143.5%
-₹0.17
vs ₹0.40 price
Levered DCF
-₹0.25
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.33×38.46×70.32×-0.66×47.29×475×-30.19×68.95×
P/B0.31×0.57×0.7×0.56×0.8×0.25×0.9×0.34×
P/S5.08×0×712.69×2.04×2.86×2.02×8×2.67×
EV / EBITDA-15.11×24.94×12.83×-1.1×29.8×31.02×-43.12×29.51×
Gross margin39.6%0.0%-75.9%-0.7%11.6%8.9%8.1%10.3%
Operating margin-48.6%0.0%-732.3%-15.1%2.4%-0.0%1.3%-3.9%
Net margin26.3%0.0%1011.0%-305.9%6.1%0.4%-26.5%3.9%
Current ratio4.42×1.93×3.54×8.4×1.4×1.85×1.62×1.95×
Debt / equity0.15×0.14×0.14×0.42×0.15×0.11×0.1×0.1×
Interest coverage-4.06×-12.49×-0.85×-1.6×0.57×-0×0.48×-0.56×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.6%1.5%1.0%-83.9%1.7%0.1%-3.0%0.5%
Return on invested capital-2.5%-6.8%-0.1%-2.7%0.5%-0.0%0.1%-0.4%
Return on assets1.4%1.3%0.9%-57.7%1.4%0.0%-2.7%0.4%
Free cash flow yield0.0%-14.4%22.6%-94.6%6.3%-6.3%-3.4%0.4%
Earnings yield5.2%2.6%1.4%-150.1%2.1%0.2%-3.3%1.4%
Enterprise value₹184.4M₹283.2M₹321.8M₹214.3M₹382.3M₹134.6M₹383.3M₹174M
Net debt / EBITDA-4.62×4.84×1.75×-0.47×4.61×8.91×-4.3×6.48×
Cash conversion cycle (days)1558,5825,639350323827156