Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SDBL.NSthis companySom Distilleries & Breweries Limited	₹75.15	127.16×	1.69×	1.07×	19.38×	-182.0%	27.1%	4.3%	0.8%	1.3%	2.1%	-9.6%	0.27×	2.49×	2.38×	1.06×	0.0%	3	—	2	C+
ASASALCBR.BOAssociated Alcohols & Breweries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASALCBR.NSAssociated Alcohols & Breweries Limited	₹568.65	14.04×	1.79×	1.22×	8.67×	-203.3%	27.5%	11.6%	8.7%	12.7%	11.2%	-0.8%	0.1×	0.33×	19.03×	2.58×	0.3%	4	7	1	D+
DADALMIASUG.BODalmia Bharat Sugar and Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DALMIASUG.NSDalmia Bharat Sugar and Industries Limited	₹461.50	13.54×	0.99×	0.89×	10.99×	34.1%	17.0%	8.0%	6.5%	7.3%	4.0%	2.9%	0.56×	3.46×	4.56×	1.58×	1.5%	4	—	3	B-
GMGMBREW.BOG.M. Breweries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	13.79×	1.39×	1.05×	9.83×	-84.6%	22.2%	9.8%	7.6%	10.0%	7.6%	1.1%	0.33×	1.9×	11.8×	2.08×	0.9%	4	7	2	—