| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.17 | 14.09× | 1.74× | 0.16× | 12.27× | 1320.0% | 21.8% | 7.5% | 1.1% | 12.3% | 13.1% | -24.4% | 0.85× | 0.8× | 22.66× | 18.64× | 18.8% | 5 | 2.89 | 2 | B- | |
| $29.05 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $47.56 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $6.29 | 14.97× | 0.57× | 1.48× | 12.71× | 1760.5% | 92.1% | 68.4% | 14.8% | 5.7% | 6.1% | 35.5% | 2.95× | 10.58× | 1.32× | 18.43× | 17.7% | 7 | 0.05 | 3 | B | |
| $6.11 | 5.44× | 0.53× | 1.1× | 16.97× | -1160.0% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 8 | 0.03 | 3 | B+ | |
| $4.61 | 9.47× | 0.47× | 0.56× | 17.4× | 27196.2% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.18 | 3 | B | |
| Peer median | — | 9.47× | 0.57× | 1.48× | 13.2× | 834.2% | 92.1% | 68.4% | 14.8% | 9.7% | 5.5% | 22.2% | 5.79× | 10.58× | 1.32× | 2.18× | 9.0% | 7 | 0.18 | 3 | — |





