Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SDI.Vthis companyStampede Drilling Inc.	CA$0.25	6.58×	0.27×	0.34×	2.86×	-872.2%	17.6%	4.0%	5.3%	4.2%	1.9%	-20.3%	0.26×	1.37×	1.63×	1.04×	0.0%	9	1.43	3	B+
AKAKT.TOAkita Drilling Ltd.	CA$3.50	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ESI.TOEnsign Energy Services Inc.	CA$4.19	-12.1×	0.36×	0.29×	3.68×	195.2%	6.1%	2.5%	-2.4%	-3.0%	1.7%	12.3%	0.75×	2.46×	0.54×	1.34×	0.0%	4	1.36	2	C+
PD.TOPrecision Drilling Corporation	CA$130.97	703.5×	0.83×	0.71×	4.03×	274.5%	15.5%	9.3%	0.1%	0.1%	0.4%	11.3%	0.47×	1.34×	2.92×	1.62×	0.0%	5	1.42	3	B-
PHX.TOPHX Energy Services Corp.	CA$10.64	6.2×	1.49×	0.48×	3.73×	-37.4%	15.6%	5.6%	7.7%	23.9%	10.2%	0.3%	0.29×	0.37×	8.16×	1.88×	10.7%	5	3.42	3	B+
TOT.TOTotal Energy Services Inc.	CA$33.76	7.49×	0.93×	0.52×	3.14×	49.6%	14.3%	8.6%	7.0%	12.4%	9.4%	18.2%	0.14×	0.12×	18.57×	1.41×	2.6%	8	3.85	4	A
Peer median	—	6.84×	0.88×	0.5×	3.7×	122.4%	14.9%	7.1%	3.5%	6.2%	5.6%	11.8%	0.38×	0.86×	5.54×	1.52×	1.3%	5	2.42	3	—