Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-948.6%
-₹205.96
vs ₹24.27 price
Levered DCF
₹262.16
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.66×-17.09×9.08×-1.44×-0.69×-1.24×-0.93×-1.09×
P/B1.29×-4.85×-4.7×-2.56×3.03×0.57×0.41×0.6×
P/S1.11×1.52×0.72×0.58×0.51×0.93×0.77×0.65×
EV / EBITDA-14.86×37.91×6.13×-7.67×-2.77×-16.92×-6.83×-4.48×
Gross margin-9.7%-3.7%72.4%72.9%-2.7%78.7%48.5%20.2%
Operating margin-21.8%-16.9%-0.2%-7.4%-13.3%45.2%-89.5%-45.7%
Net margin-14.5%-10.2%7.9%-40.4%-74.9%-75.5%-82.8%-59.8%
Current ratio1.1×0.44×0.45×0.42×0.52×1.15×1.17×1.32×
Debt / equity0.48×-2.98×-4.83×-3.93×5.94×1.5×1.09×0.88×
Interest coverage-8.69×-2.5×-0.04×-0.92×-1.61×2.12×-4.21×-5.69×
Dividend yield0.0%0.0%0.0%0.0%0.3%0.0%0.0%0.1%
Payout ratio0.0%0.0%0.0%0.0%-0.2%0.0%0.0%-0.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-16.8%32.7%-51.7%178.1%-441.3%-46.5%-44.2%-55.5%
Return on invested capital-20.3%-141.2%-1.0%-25.4%-14.9%12.6%-23.5%-23.7%
Return on assets-8.7%-4.0%4.0%-19.8%-35.2%-16.2%-19.6%-28.5%
Free cash flow yield-3.0%1.8%23.9%24.8%108.5%2.2%-20.2%-46.9%
Earnings yield-13.1%-6.7%11.0%-69.4%-145.9%-80.9%-107.5%-92.1%
Enterprise value₹193.1M₹209.2M₹170.6M₹180.3M₹197.2M₹240.5M₹260.7M₹356.8M
Net debt / EBITDA-0.13×13.26×2.94×-4.57×-1.83×-12.06×-4.94×-2.56×
Cash conversion cycle (days)-46-38-121-5822-7711261