Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SDOS.STthis companyScandiDos AB (publ)	SEK 0.46	-16.28×	1.34×	1.03×	-117.35×	-505.0%	-5.0%	-5.0%	-6.3%	-8.2%	-6.4%	-12.2%	0×	9.92×	-6.97×	1.48×	0.0%	3	-1.8	2	C+
ACOU.STAcouSort AB	SEK 3.12	-4.42×	3.27×	7.79×	-3.29×	-1703.2%	-211.6%	-211.6%	-177.3%	-74.6%	-89.0%	-32.4%	0×	0.44×	-10.85×	8.19×	0.0%	2	-4.93	1	D+
HEART.STScandinavian Real Heart AB (Publ)	SEK 16.05	-1.96×	1.11×	0×	-3.8×	-85.9%	0.0%	0.0%	0.0%	-56.8%	-22.9%	-23.8%	0.07×	0.8×	-41.14×	2.5×	0.0%	3	8.38	2	C
KONT.STKontigo Care AB (publ)	SEK 1.23	-29.67×	1.24×	2.15×	13.38×	-5.9%	125.5%	-7.3%	-7.1%	-4.1%	-4.2%	-5.2%	0×	-4.18×	-13.23×	1.55×	0.0%	5	3.57	1	C-
NEWBRY.STNewbury Pharmaceuticals AB (publ)	SEK 1.68	-3.35×	0×	1.79×	0×	-52637.2%	24.8%	-48.4%	-53.7%	0.0%	0.0%	0.0%	0×	0×	0×	0×	0.0%	1	0.45	1	D+
ONCOZ.STOncoZenge AB (publ)	SEK 3.20	-5.16×	-139.7×	30.78×	-5.41×	-72.6%	-181.7%	-595.7%	-598.3%	2715.5%	-229.6%	-15.9%	-12.78×	-0.24×	-93.91×	1.01×	0.0%	2	-18.16	2	C
Peer median	—	-4.42×	1.11×	2.15×	-3.29×	-85.9%	0.0%	-48.4%	-53.7%	-4.1%	-22.9%	-15.9%	0×	0×	-13.23×	1.55×	0.0%	2	0.45	1	—