Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SDSTthis companyStardust Power Inc.	$0.01	-1.44×	-3.89×	0×	-1.48×	105.0%	0.0%	0.0%	0.0%	270.5%	1175.7%	-36.7%	-0.58×	0.01×	-30.93×	0.28×	0.0%	1	-20	2	B-
KSCPKnightscope, Inc.	$0.47	-0.93×	11.3×	27.68×	-9.64×	-1377.0%	-42.1%	-298.9%	-298.3%	-121.8%	-95.1%	-9.9%	0.28×	0.41×	-868.72×	3.99×	0.0%	4	-8.29	2	C+
NTIPNetwork-1 Technologies, Inc.	$1.56	-11.91×	0.76×	199.54×	-16.25×	-63.0%	72.0%	-2204.0%	-1613.3%	-6.1%	-8.4%	-2.9%	0×	13.18×	0×	48.19×	7.7%	2	21.73	2	C
OESXOrion Energy Systems, Inc.	$12.61	-9.82×	1.87×	0.36×	6,016.94×	17802.2%	32.6%	-1.9%	-3.7%	-19.0%	-6.3%	-3.7%	0.53×	6,075×	-2.1×	1.41×	0.0%	8	0.44	2	C
QRHCQuest Resource Holding Corporation	$1.17	-2.55×	0.96×	0.16×	-972.23×	121.0%	14.9%	-0.1%	-6.1%	-38.0%	-0.3%	23.8%	1.6×	-603.77×	-0.04×	1.3×	0.0%	4	0.21	2	C+
SKYHSky Harbour Group Corp	$10.73	16.02×	2.38×	11.02×	44.64×	-2540.9%	-15.3%	-101.8%	68.3%	14.7%	-5.0%	-28.5%	2.92×	24×	-20.62×	1.51×	0.0%	6	0.92	1	C-
Peer median	—	-2.55×	1.87×	11.02×	-9.64×	-63.0%	14.9%	-101.8%	-6.1%	-19.0%	-6.3%	-3.7%	0.53×	13.18×	-2.1×	1.51×	0.0%	4	0.44	2	—