| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹473.90 | 40.67× | 3.51× | 3.79× | 26.5× | -147.8% | 35.0% | 10.6% | 9.3% | 8.6% | 6.5% | -1.4% | 0.08× | 0.19× | 22.44× | 3.73× | 0.3% | 5 | 9.08 | 3 | B+ | |
| ₹249.79 | 5.78× | 0.73× | 0.44× | 4.41× | 493.8% | 17.6% | 2.8% | 7.6% | 12.7% | 2.4% | -13.0% | 0.61× | 1.98× | 0.92× | 1.02× | 1.4% | 3 | — | 3 | B- | |
| Peer median | — | 5.78× | 0.73× | 0.44× | 4.41× | 493.8% | 17.6% | 2.8% | 7.6% | 12.7% | 2.4% | -13.0% | 0.61× | 1.98× | 0.92× | 1.02× | 1.4% | 3 | — | 3 | — |

