Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEATthis companyVivid Seats Inc.	$1.79	-0.12×	-0.61×	0.09×	-0.61×	-6361.8%	69.6%	-9.9%	-75.2%	504.3%	-16.7%	-212.0%	-4.74×	-0.52×	-2.38×	0.59×	0.0%	4	-4.49	2	B-
BZFDBuzzFeed, Inc.	$0.55	-0.61×	0.71×	0.19×	-3.18×	-559.0%	32.0%	-7.1%	-31.2%	-116.9%	-9.6%	-58.8%	1.74×	-2.18×	-2.29×	0.9×	0.0%	3	-6.18	1	C-
IZEAIZEA Worldwide, Inc.	$2.31	1,752×	1.55×	2.42×	36.09×	-208.2%	48.1%	-6.0%	0.1%	0.1%	-3.8%	2.1%	0×	-74.26×	-290.31×	6.44×	0.0%	2	2.19	1	C-
MCHXMarchex, Inc.	$1.34	-13.83×	2.42×	1.6×	-25.65×	-119.4%	63.2%	-9.6%	-11.5%	-17.4%	-13.7%	-2.0%	0.02×	3.72×	0×	2.36×	0.0%	2	-7.34	2	C
PODCPodcastOne, Inc.	$1.99	-20.56×	2.6×	0.88×	-25.18×	-298.2%	11.3%	-4.3%	-4.3%	-12.7%	-12.6%	4.5%	0.01×	1.65×	0×	1.35×	0.0%	3	2.98	2	C
SCORcomScore Inc.	$3.29	1.51×	0.17×	0.1×	2.27×	2657.5%	39.8%	1.3%	-2.8%	-5.0%	1.5%	63.9%	0.27×	1.07×	0.67×	0.78×	0.0%	5	-5.18	4	A-
Peer median	—	-0.61×	1.55×	0.88×	-3.18×	-208.2%	39.8%	-6.0%	-4.3%	-12.7%	-9.6%	2.1%	0.02×	1.07×	0×	1.35×	0.0%	3	-5.18	2	—