Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1046.2%
-₹27.44
vs ₹2.90 price
Levered DCF
-₹39.13
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.77×-11.56×0.35×-2.29×-1.21×-0.15×-0.7×-0.42×
P/B-0.11×-0.21×-0.26×-0.06×-0.07×-0.02×-0.07×-0.08×
P/S0.53×0.75×0.88×0.34×0.36×0.09×0.26×0.31×
EV / EBITDA-14.45×314.69×1.13×-96.49×-26.9×-16.81×-30.31×-33×
Gross margin13.1%99.9%99.1%97.9%95.7%97.6%99.2%-45.0%
Operating margin-36.8%-34.4%-40.4%-8.2%-26.8%-45.7%-34.0%-77.3%
Net margin6.0%-6.5%254.6%-15.0%-29.8%-64.9%-37.2%-74.7%
Current ratio0.25×0.2×0.13×0.06×0.07×0.08×0.08×0.09×
Debt / equity-0.84×-0.64×-0.64×-0.95×-1×-1.02×-1.17×-1.32×
Interest coverage-28.98×-36.41×-7.79×-2.75×-14.68×-50.63×-62.29×-161.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.3%1.8%-76.0%2.5%5.4%13.2%10.5%19.9%
Return on invested capital53.7%28.4%40.9%66.8%-170.0%-57.4%-54.0%-62.6%
Return on assets3.0%-4.2%194.8%-9.5%-18.0%-39.2%-19.2%-27.6%
Free cash flow yield-161.9%-9.1%70.9%41.0%-60.5%-15.1%8.2%-5.1%
Earnings yield11.4%-8.7%289.8%-43.5%-82.7%-684.0%-142.3%-240.7%
Enterprise value₹381.3M₹348.7M₹358.5M₹704.9M₹726M₹673.3M₹700.6M₹706.4M
Net debt / EBITDA-12.73×236.83×0.8×-90.97×-25.23×-16.49×-28.5×-31.04×
Cash conversion cycle (days)-324-218,570-36,538-16,41245-3,201-32,698-3