Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEBthis companySeaboard Corporation	$3,634.25	8.61×	0.82×	0.44×	9.77×	-172.8%	6.9%	2.3%	5.1%	9.5%	3.1%	0.1%	0.35×	2.71×	3.24×	2.4×	0.2%	6	3.32	4	A
BGBunge Global S.A.	$101.98	18×	0.92×	0.21×	11.94×	12.8%	4.8%	1.8%	1.2%	5.1%	2.7%	-6.0%	1×	5.97×	2.06×	1.61×	3.1%	6	3.01	3	B
GNKGenco Shipping & Trading Limited	$26.06	-184.3×	0.89×	2.34×	11.09×	-76.1%	13.4%	2.7%	-1.3%	-0.5%	0.8%	-7.6%	0.22×	1.7×	0.74×	2.34×	4.1%	6	1.83	3	B
KEXKirby Corporation	$124.08	17.3×	1.82×	1.82×	9.42×	95.4%	26.3%	14.6%	10.5%	10.5%	6.9%	6.6%	0.39×	1.57×	10.61×	1.53×	0.0%	8	139.57	4	A-
MATXMatson, Inc.	$211.16	8.8×	1.38×	1.14×	5.16×	-34.6%	22.8%	14.0%	13.3%	16.1%	8.8%	4.0%	0.26×	0.69×	27.49×	0.89×	1.2%	8	3.91	4	A
PANLPangaea Logistics Solutions, Ltd.	$8.21	22.93×	1.02×	0.69×	8.17×	-81.8%	10.9%	6.0%	3.1%	4.5%	4.5%	10.8%	0.87×	3.11×	1.58×	1.69×	3.7%	6	2.01	3	B+
Peer median	—	17.3×	1.02×	1.14×	9.42×	-34.6%	13.4%	6.0%	3.1%	5.1%	4.5%	4.0%	0.39×	1.7×	2.06×	1.61×	3.1%	6	3.01	3	—