Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SECARE.STthis companySwedencare AB (publ)	SEK 19.36	109.71×	0.92×	2.27×	17.99×	478.3%	56.5%	5.3%	2.1%	0.8%	1.0%	4.5%	0.31×	4.42×	1.89×	2.64×	0.7%	7	1.12	3	B+
IVACC.STIntervacc AB (publ)	SEK 0.79	-3.42×	1×	13.68×	-1.72×	-653.1%	-335.6%	-422.5%	-402.3%	-29.4%	-30.9%	-24.4%	0×	2.43×	-6,527.54×	8.99×	0.0%	1	4.07	2	C
VIMIAN.STVimian Group AB (publ)	SEK 42.10	46.54×	2.1×	3.45×	15.78×	-61.7%	68.9%	17.3%	7.4%	4.5%	5.2%	6.2%	0.34×	1.75×	3.49×	1.95×	0.0%	6	3.7	3	B
Peer median	—	21.56×	1.55×	8.57×	7.03×	-357.4%	-133.4%	-202.6%	-197.5%	-12.5%	-12.8%	-9.1%	0.17×	2.09×	-3,262.03×	5.47×	0.0%	4	3.88	3	—