Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SECT-B.STthis companySectra AB (publ)	SEK 316.20	87.1×	22.99×	13.88×	60.92×	-85.4%	20.2%	18.7%	15.9%	26.4%	22.5%	2.1%	0.04×	-2.23×	0×	1.61×	0.8%	6	19.97	3	B+
4C.ST4C Group AB	SEK 4.97	-28.75×	1.8×	1.37×	11.53×	29.2%	9.1%	3.2%	-4.8%	-6.2%	2.3%	-10.0%	0.56×	2.58×	0.31×	1.11×	0.0%	1	1.22	2	B-
ADVE.STAdvenica AB	SEK 18.20	51.84×	7.57×	4.26×	29.52×	-102.8%	53.6%	8.3%	8.2%	14.5%	11.9%	-0.3%	0.12×	-3.1×	6.71×	2.19×	0.5%	3	6.16	2	C
CEVI.STCellaVision AB (publ)	SEK 201.50	24.49×	4.22×	4.94×	15.12×	-41.1%	68.5%	26.6%	20.2%	17.2%	16.0%	4.8%	0.03×	-0.69×	18.86×	3.98×	1.6%	5	12.04	4	A-
CRAD-B.STC-Rad AB (publ)	SEK 23.70	103.06×	3.12×	2.45×	16.63×	-54.3%	69.2%	10.2%	2.4%	3.0%	8.3%	4.6%	0.03×	-2.92×	49.18×	3.09×	0.0%	4	5.23	4	A-
EKTA-B.STElekta AB (publ)	SEK 59.25	-39.44×	2.88×	1.22×	14.61×	-44.6%	37.4%	2.6%	-3.1%	-7.3%	2.9%	11.5%	1.03×	2.46×	1.17×	0.87×	4.5%	5	1.34	2	C
Peer median	—	24.49×	3.12×	2.45×	15.12×	-44.6%	53.6%	8.3%	2.4%	3.0%	8.3%	4.6%	0.12×	-0.69×	6.71×	2.19×	0.5%	4	5.23	2	—