Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-232.9%
-₹19.78
vs ₹14.88 price
Levered DCF
-₹12.57
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.43×-4.32×-3.56×-2.18×-3.89×147.98×-0.17×4.59×
P/B-1.14×2.46×-21.56×4.88×5.02×6.37×3.62×0.53×
P/S1.57×0.36×0.38×0.23×0.68×0.67×0.22×0.37×
EV / EBITDA-0.85×-5×-4.27×-3.19×-4.33×10.64×-0.3×2.4×
Gross margin15.0%7.1%7.0%12.7%-10.3%45.3%34.5%52.9%
Operating margin-17.3%-19.2%-13.1%-18.4%-24.7%5.4%-8.3%12.9%
Net margin-362.0%-8.3%-10.7%-10.6%-17.5%0.5%-131.3%8.2%
Current ratio0.24×0.78×0.26×0.47×0.65×0.66×0.43×1.85×
Debt / equity-1.1×4.35×-20.05×5.8×2.19×3.8×5.07×0.2×
Interest coverage-0.98×-2×-2.24×-6.91×-8.13×1.15×-2.18×8.41×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity263.5%-56.8%604.9%-224.2%-128.9%4.3%-2163.0%11.6%
Return on invested capital33.5%-17.5%-41.6%-42.9%-39.3%7.6%-20.5%10.1%
Return on assets-740.3%-5.9%-18.6%-16.9%-21.2%0.6%-209.7%6.9%
Free cash flow yield75.4%-80.9%3.3%-61.5%-28.0%2.1%81.5%-36.0%
Earnings yield-230.2%-23.1%-28.1%-45.9%-25.7%0.7%-596.8%21.8%
Enterprise value₹1.1B₹1.1B₹2.5B₹2.3B₹3.5B₹3.4B₹1.9B₹4.3B
Net debt / EBITDA-0.4×-2.18×-2.02×-1.7×-1.18×3.3×-0.17×0.62×
Cash conversion cycle (days)86-15-102939-3-2934