| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,110.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹49,550.00 | 30.57× | 5.71× | 4.23× | 20.8× | -29.2% | 26.5% | 11.4% | 13.8% | 18.7% | 11.5% | 2.7% | 0.01× | -0.07× | 85.36× | 1.96× | 1.8% | 4 | — | 2 | C | |
| ₹892.00 | 40.14× | 2.96× | 5.34× | 20.09× | -94.8% | 41.2% | 11.6% | 13.3% | 7.4% | 4.7% | 1.0% | 0× | -0.32× | 131.54× | 5.04× | 0.4% | 4 | — | 1 | C- | |
| ₹372.00 | 70.84× | 1.84× | 0.99× | 12.11× | -41.0% | 18.0% | 3.0% | 1.4% | 2.6% | 3.0% | 0.6% | 0.31× | 1.71× | 2.34× | 1.1× | 0.9% | 5 | — | 1 | C- | |
| ₹1,148.00 | 13.82× | 1.87× | 1.44× | 9.32× | 23.8% | 14.1% | 9.4% | 10.4% | 13.5% | 8.8% | 0.4% | 0× | -0.03× | 193.46× | 2.51× | 2.3% | 5 | 8.13 | 1 | C- | |
| ₹714.65 | 24.98× | 4.99× | 1.55× | 13.91× | 15.7% | 16.2% | 8.6% | 6.2% | 20.0% | 15.8% | -0.7% | 0.3× | 0.56× | 11.63× | 1.21× | 0.4% | 5 | — | 3 | B- | |
| Peer median | — | 30.57× | 2.96× | 1.55× | 13.91× | -29.2% | 18.0% | 9.4% | 10.4% | 13.5% | 8.8% | 0.6% | 0.01× | -0.03× | 85.36× | 1.96× | 0.9% | 5 | 8.13 | 1 | — |




