| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.74 | -2.15× | 0.55× | 1.93× | -3.97× | -881.3% | 1.6% | -82.1% | -89.5% | -25.6% | -17.2% | -27.2% | 0.34× | -0.94× | 0× | 9.12× | 0.0% | 3 | 0.45 | 2 | C+ | |
| $22.47 | 16.56× | 0.42× | 5.19× | 11.3× | 143.0% | -25.1% | -12.9% | 31.4% | 2.5% | -0.5% | -2.1% | 0.35× | 4.92× | -0.94× | 166.96× | 0.0% | 5 | 1.94 | 3 | B+ | |
| $16.06 | 48.64× | 0.45× | 1.13× | 6.55× | 128.2% | 3.5% | 9.0% | 5.1% | 2.0% | 2.3% | 19.3% | 0.48× | 3.25× | 1.1× | 1.06× | 7.7% | 7 | 0.84 | 3 | B | |
| $1.62 | 13.94× | 1.15× | 0.21× | 6.37× | -197.6% | 16.8% | -5.9% | 1.5% | 8.3% | -13.3% | -8.1% | 0.56× | -0.4× | -11.98× | 1.63× | 0.0% | 5 | 2.76 | 4 | A | |
| $15.55 | -31.37× | 10.24× | 17.4× | -38× | -195.1% | 29.0% | -23.4% | -54.4% | -32.0% | -11.1% | -0.1% | 0.14× | 0.07× | -8.22× | 1.24× | 0.0% | 3 | 7.2 | 2 | C | |
| $45.00 | 37.5× | -3.07× | 2.53× | 15.17× | 1644.1% | 16.4% | 24.4% | 6.8% | -8.2% | 4.4% | 12.3% | -7.18× | 10.46× | 1.17× | 2.01× | 7.4% | 3 | 0.5 | 2 | C+ | |
| Peer median | — | 16.56× | 0.45× | 2.53× | 6.55× | 128.2% | 16.4% | -5.9% | 5.1% | 2.0% | -0.5% | -0.1% | 0.35× | 3.25× | -0.94× | 1.63× | 0.0% | 5 | 1.94 | 3 | — |





