Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEI.Vthis companySintana Energy Inc.	CA$0.34	-12.3×	2.37×	0×	-11.07×	-91.1%	0.0%	0.0%	0.0%	-19.2%	-19.4%	-2.9%	0×	1.04×	0×	1.66×	0.0%	1	12.74	1	C-
AFE.VAfrica Energy Corp.	CA$0.18	-6.85×	0.85×	0×	-13.59×	-94.8%	0.0%	0.0%	0.0%	-12.2%	-5.6%	-5.5%	0×	1.37×	-5.75×	10.35×	0.0%	1	110.37	1	C-
AXL.VArrow Exploration Corp.	CA$0.58	37.11×	1.02×	0.77×	1.26×	383.7%	36.0%	18.8%	2.0%	2.7%	4.6%	-5.7%	0×	-0.32×	462.01×	1.06×	0.0%	5	3.21	4	A
FEC.TOFrontera Energy Corporation	CA$7.00	-0.3×	0.54×	0.32×	2×	275.1%	7.2%	0.4%	-106.4%	-180.3%	0.3%	54.2%	0.82×	0.89×	0.07×	0.76×	4.2%	6	-9.03	2	C+
GASX.TONG Energy International Corp.	CA$1.04	-9.06×	9.5×	4.72×	-52.86×	-490.9%	47.5%	-20.8%	-54.0%	-108.6%	-4.1%	-10.9%	4.21×	-15.39×	-0.51×	0.56×	0.0%	3	-0.62	3	B
MER.TOMeren Energy Inc.	CA$1.93	-25.45×	1.07×	1.44×	3.09×	1586.2%	23.0%	16.7%	-5.6%	-4.2%	-15.4%	41.4%	0.44×	0.51×	2.42×	0.95×	12.5%	4	0.52	2	C
Peer median	—	-6.85×	1.02×	0.77×	1.26×	275.1%	23.0%	0.4%	-5.6%	-12.2%	-4.1%	-5.5%	0.44×	0.51×	0.07×	0.95×	0.0%	4	0.52	2	—