| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $107.91 | 14.24× | 4.09× | 4.36× | 10.73× | -30.8% | 59.2% | 27.3% | 31.1% | 29.2% | 17.0% | 5.8% | 0.01× | -0.41× | 1,625.16× | 3.29× | 1.2% | 5 | 15.47 | 4 | A- | |
| $2.50 | -3.77× | 0.77× | 1.82× | -8.02× | -1957.5% | 25.6% | -29.0% | -46.9% | -19.9% | -7.6% | -11.3% | 0.1× | -0.24× | -213.09× | 1.73× | 0.0% | 5 | 0.55 | 2 | C+ | |
| $378.97 | 11.45× | 2.54× | 3.36× | 6.91× | -7.3% | 86.0% | 31.8% | 29.3% | 22.1% | 7.0% | 12.2% | 0.83× | 1.41× | 5.69× | 1.34× | 0.0% | 7 | 3.28 | 3 | B+ | |
| $518.32 | 13.29× | 7.1× | 2.46× | 8.38× | 13.1% | 50.4% | 25.5% | 18.8% | 54.4% | 2.0% | 17.6% | 0.9× | -0.84× | 14.82× | 25.84× | 1.3% | 6 | 0.02 | 3 | B+ | |
| $121.93 | 25.94× | 3.77× | 2.75× | 9.69× | 351.1% | 95.5% | 25.8% | 10.9% | 15.0% | 5.2% | 8.5% | 0.57× | -0.69× | 22.32× | 0.78× | 1.5% | 6 | 0.28 | 2 | C | |
| $1,218.68 | 29.87× | 2.97× | 6.85× | 20.89× | -54.0% | 46.7% | 29.1% | 22.9% | 9.9% | 3.3% | 2.1% | 0.27× | 0.44× | 9.98× | 15.76× | 2.0% | 6 | — | 1 | C- | |
| Peer median | — | 13.29× | 2.97× | 2.75× | 8.38× | -7.3% | 50.4% | 25.8% | 18.8% | 15.0% | 3.3% | 8.5% | 0.57× | -0.24× | 9.98× | 1.73× | 1.3% | 6 | 0.42 | 2 | — |





