| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹107.90 | 17.82× | 3.36× | 3.45× | 12.89× | 3.1% | 52.2% | 20.6% | 19.3% | 18.8% | 15.1% | 3.7% | 0.01× | -0.02× | 142.89× | 6.32× | 2.2% | 3 | — | 2 | C+ | |
| ₹1,055.80 | 59.53× | 5.22× | 4.18× | 23.71× | -95.8% | 69.8% | 12.9% | 7.0% | 8.8% | 7.2% | -0.8% | 0.56× | 2.06× | 3.11× | 1.43× | 0.2% | 3 | — | 1 | C- | |
| Peer median | — | 59.53× | 5.22× | 4.18× | 23.71× | -95.8% | 69.8% | 12.9% | 7.0% | 8.8% | 7.2% | -0.8% | 0.56× | 2.06× | 3.11× | 1.43× | 0.2% | 3 | — | 1 | — |

