Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1587.9%
-₹308.89
vs ₹20.76 price
Levered DCF
-₹296.34
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.53×-0.72×-1.2×-2.76×-20.73×0.02×-0.03×-0.11×
P/B-0.22×-0.45×-4.11×3.45×10.31×0.1×-0×-0.01×
P/S5.76×2.85×0.66×0.92×6.48×0.23×0.04×0.07×
EV / EBITDA2,363.49×32.13×-30.61×-35.02×976.35×0.38×-12.77×-25.8×
Gross margin-542.6%-276.2%4.7%19.3%72.9%-61.5%71.2%65.5%
Operating margin-603.9%-314.9%-42.6%-29.1%53.8%426.8%-63.8%-68.0%
Net margin-1087.9%-397.7%-54.9%-33.5%-31.2%1323.8%-166.6%-61.4%
Current ratio0.02×0.04×0.1×0.5×1.14×1.27×0.05×0.14×
Debt / equity-2.46×-4.6×-16.67×6.27×3.85×2.3×-1.67×-2.04×
Interest coverage-1.16×-1.48×-2.52×-3.74×7.66×457.06×-85.5×-60.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity42.0%62.5%342.2%-125.2%-49.7%602.2%17.5%13.5%
Return on invested capital-15.9%-13.7%-17.0%-14.9%17.7%58.7%-9.9%-15.9%
Return on assets-19.5%-13.8%-18.3%-15.2%-9.5%168.0%-21.2%-11.2%
Free cash flow yield0.0%0.0%16.0%8.6%1.3%-2871.9%1271.2%1321.6%
Earnings yield-189.0%-139.3%-83.2%-36.3%-4.8%5865.5%-3939.2%-936.8%
Enterprise value₹10.7B₹10.5B₹11.7B₹14.4B₹37.3B₹9.9B₹56.1B₹56.6B
Net debt / EBITDA2,167.46×29.27×-24.54×-22.57×265.01×0.36×-12.73×-25.61×
Cash conversion cycle (days)-140-116-84-2287261-202-83