Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEML.BOthis companySunrise Efficient Marketing Li	₹25.92	13.93×	1.29×	0.87×	11.27×	-197.3%	11.4%	7.3%	6.2%	9.2%	7.9%	-16.0%	0.03×	-0.22×	43.79×	15.94×	0.0%	4	5.88	4	A-
AARON.NSAaron Industries Limited	₹140.87	33.42×	4.67×	2.47×	14.23×	-127.5%	23.4%	15.0%	7.4%	14.0%	10.1%	2.6%	0.57×	1.39×	5.33×	1.37×	0.6%	7	5.34	3	B
FORBESCO.BOForbes & Company Limited	₹316.55	30.06×	2.02×	5.29×	17.86×	-97.7%	32.2%	9.4%	17.6%	6.7%	2.4%	-1.4%	0.03×	-0.68×	11.05×	2.32×	0.0%	2	—	2	C+
KELENRG.BOKeltech Energies Limited	₹17,651.35	10.48×	1.96×	0.56×	6.99×	-105.3%	21.9%	6.2%	5.4%	18.7%	10.5%	-16.1%	0.48×	1.06×	7.96×	1.12×	0.0%	3	—	2	C+
MARBLE.BOMarble City India Ltd.	₹157.40	34.75×	3.04×	2.55×	13.98×	-257.4%	29.1%	24.0%	7.3%	8.7%	7.9%	-12.9%	1.54×	4.57×	1.64×	2.85×	0.0%	3	2.96	1	D+
NRL.NSNupur Recyclers Limited	₹169.30	22.69×	2.41×	1.49×	12.58×	-77.6%	10.2%	6.2%	6.6%	10.6%	5.6%	-0.5%	0.25×	0.95×	5.39×	5.28×	0.0%	5	—	2	C
Peer median	—	30.06×	2.41×	2.47×	13.98×	-105.3%	23.4%	9.4%	7.3%	10.6%	7.9%	-1.4%	0.48×	1.06×	5.39×	2.32×	0.0%	3	4.15	2	—