Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+342.6%
$702.17
vs $158.66 price
Levered DCF
$2,451.47
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
4.69
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.02×14.96×6.55×43.92×9.76×3.41×7.08×41.02×
P/B1.37×0.97×0.71×0.73×0.78×0.74×0.93×0.56×
P/S0.62×0.39×0.28×0.27×0.32×0.29×0.28×0.19×
EV / EBITDA5.99×7.13×6.61×12.96×6.04×2.71×6.18×-203.34×
Gross margin13.9%9.5%12.9%6.9%10.2%15.8%10.6%3.3%
Operating margin8.9%4.9%7.4%1.4%4.6%12.3%5.3%-3.2%
Net margin6.9%2.6%4.3%0.6%3.3%8.6%3.9%0.5%
Current ratio5.06×3.52×6.4×5.08×3.18×3.27×3.69×5.37×
Debt / equity0.37×0.59×1.12×0.89×0.31×0.29×0.79×0.73×
Interest coverage8.18×2.34×3.15×1.49×11.35×29.56×5.96×-2.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.1%0.0%0.2%0.0%0.0%0.0%0.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.2%6.5%10.9%1.7%8.0%21.8%13.3%1.4%
Return on invested capital10.2%5.5%6.4%1.3%6.2%18.3%7.0%-3.8%
Return on assets9.2%3.5%4.6%0.8%4.9%13.9%5.8%0.7%
Free cash flow yield17.4%48.6%-28.9%-69.6%-5.2%26.1%16.7%25.4%
Earnings yield11.1%6.7%15.3%2.3%10.3%29.5%14.2%2.5%
Enterprise value$1.3B$945.3M$1.1B$894.7M$616M$537.5M$670.3M$526M
Net debt / EBITDA1.1×2.51×4.03×7.06×1.64×0.55×2.78×-113.05×
Cash conversion cycle (days)165166259181126105137165