| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,175.00 | 29.36× | 3.63× | 5.35× | 17.1× | -1427.7% | 60.2% | 21.7% | 18.2% | 12.4% | 8.0% | -6.0% | 0.37× | 1.38× | 5.48× | 1.92× | 0.0% | — | — | 2 | B- | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹217.42 | 29.01× | 4.53× | 4.35× | 18.35× | 83.7% | 63.7% | 16.9% | 15.0% | 15.6% | 12.6% | 3.7% | 0.03× | -0.03× | 47.31× | 5.06× | 1.3% | 5 | 13.66 | 4 | A | |
| Peer median | — | 28.01× | 3.62× | 3.11× | 18.35× | 25.1% | 52.8% | 14.1% | 13.9% | 12.9% | 8.4% | 2.9% | 0.06× | 0.1× | 12.42× | 2.64× | 0.6% | 5 | 15.71 | 3 | — |





